Schedules to consolidated Cash Flow statement

in Rupee Symbolcrore, except as otherwise stated

For the year ended March 31,

2011

2010

16

CHANGE IN SUNDRY DEBTORS

As per the Balance Sheet

4,653

3,494

Less : Opening balance considered

3,494

3,672

Sundry debtors pertaining to acquired business

16

1,159

(194)

17

CHANGE IN LOANS AND ADVANCES

As per the Balance Sheet(1)

5,320

4,197

Less : Gratuity obligation – unamortized amount relating to plan amendment(2)

22

26

Deposits with financial institutions, included in cash and cash equivalents(3)

1,571

1,555

MAT credit entitlement

63

42

Advance income taxes

993

667

Interest accrued and not due

25

19

2,646

1,888

Less : Opening balance considered

1,888

1,388

Opening balance of loans and advances pertaining to controlled trusts and acquired business

62

758

438

(1)

Net of gratuity transitional liability

   

(2)

Refer to note 24.2.18

   

(3)

Excludes restricted deposits held with LIC of Rupee Symbol437 crore (Rupee Symbol337 crore) for funding employee related obligations

   

18

CHANGE IN CURRENT LIABILITIES AND PROVISIONS

As per the Balance Sheet

5,317

4,455

Less : Unclaimed dividend

3

2

Gratuity obligation – unamortized amount relating to plan amendment

22

26

Retention monies

26

72

Payable for acquisition of business

65

68

Provisions considered separately in cash flow statement

Dividends

1,149

861

Tax on dividend

187

143

Income taxes

817

724

3,048

2,559

Less : Opening balance considered

2,559

2,298

Opening Balance of current liabilities and provisions pertaining to controlled trusts and acquired business

74

489

187

19

INCOME TAXES PAID

Charge as per the Profit and Loss account

2,490

1,681

Add : Increase / (Decrease) in advance income taxes

326

393

Increase / (Decrease) in deferred taxes(1)

113

74

Increase / (Decrease) in MAT credit entitlement

21

(242)

Less : (Increase) / Decrease in income tax provision

93

143

Income tax benefits arising from exercise of stock options

11

10

2,846

1,753

(1)Excludes translation difference of Rupee Symbol8 crore on deferred tax liabilities

   

20

PURCHASE OF FIXED ASSETS AND CHANGE IN CAPITAL WORK-IN-PROGRESS

Additions as per Balance Sheet(1)

1,143

943

Less : Opening capital work-in-progress

409

677

Add : Closing capital work-in-progress

525

409

Add : Opening retention monies

72

55

Less : Closing retention monies

26

72

1,305

658

(1)

Net of Rupee Symbol3 crore movement in land from leasehold to free-hold upon acquisition as at March 31, 2011 and excludes goodwill of Rupee Symbol227 crore and net fixed assets of Rupee Symbol5 crore pertaining to acquired business as at March 31, 2010.

   

21

INVESTMENTS IN / (DISPOSAL OF) SECURITIES(1)

As per the Balance Sheet

140

3,698

Less : Opening balance considered

3,698

(3,558)

3,698

(1)Refer to note 24.2.11 for details of investments and redemptions

   

22

INTEREST AND DIVIDEND RECEIVED

Interest and dividend income as per Profit and Loss account

1,154

881

Add : Opening interest accrued but not due

19

6

Less : Closing interest accrued but not due(1)

25

16

1,148

871

(1)Excludes Rupee Symbol3 crore pertaining to controlled trusts as of March 31, 2010    

23

CASH AND CASH EQUIVALENTS AT THE END

As per the Balance Sheet

15,095

10,556

Add : Deposits with financial institutions (excluding interest accrued and not due)(1)

1,571

1,555

16,666

12,111

(1)

Excludes restricted deposits held with LIC of Rupee Symbol437 crore (Rupee Symbol337 crore) for funding employee related obligations