Schedules to consolidated Cash Flow statement
in crore, except as otherwise stated
For the year ended March 31, |
2011 |
2010 |
||
16 |
CHANGE IN SUNDRY DEBTORS |
|||
As per the Balance Sheet |
4,653 |
3,494 |
||
Less : Opening balance considered |
3,494 |
3,672 |
||
Sundry debtors pertaining to acquired business |
– |
16 |
||
1,159 |
(194) |
|||
17 |
CHANGE IN LOANS AND ADVANCES |
|||
As per the Balance Sheet(1) |
5,320 |
4,197 |
||
Less : Gratuity obligation – unamortized amount relating to plan amendment(2) |
22 |
26 |
||
Deposits with financial institutions, included in cash and cash equivalents(3) |
1,571 |
1,555 |
||
MAT credit entitlement |
63 |
42 |
||
Advance income taxes |
993 |
667 |
||
Interest accrued and not due |
25 |
19 |
||
2,646 |
1,888 |
|||
Less : Opening balance considered |
1,888 |
1,388 |
||
Opening balance of loans and advances pertaining to controlled trusts and acquired business |
– |
62 |
||
758 |
438 |
|||
(1) |
Net of gratuity transitional liability |
|||
(2) |
Refer to note 24.2.18 |
|||
(3) |
Excludes restricted deposits held with LIC of |
|||
18 |
CHANGE IN CURRENT LIABILITIES AND PROVISIONS |
|||
As per the Balance Sheet |
5,317 |
4,455 |
||
Less : Unclaimed dividend |
3 |
2 |
||
Gratuity obligation – unamortized amount relating to plan amendment |
22 |
26 |
||
Retention monies |
26 |
72 |
||
Payable for acquisition of business |
65 |
68 |
||
Provisions considered separately in cash flow statement |
||||
Dividends |
1,149 |
861 |
||
Tax on dividend |
187 |
143 |
||
Income taxes |
817 |
724 |
||
3,048 |
2,559 |
|||
Less : Opening balance considered |
2,559 |
2,298 |
||
Opening Balance of current liabilities and provisions pertaining to controlled trusts and acquired business |
– |
74 |
||
489 |
187 |
|||
19 |
INCOME TAXES PAID |
|||
Charge as per the Profit and Loss account |
2,490 |
1,681 |
||
Add : Increase / (Decrease) in advance income taxes |
326 |
393 |
||
Increase / (Decrease) in deferred taxes(1) |
113 |
74 |
||
Increase / (Decrease) in MAT credit entitlement |
21 |
(242) |
||
Less : (Increase) / Decrease in income tax provision |
93 |
143 |
||
Income tax benefits arising from exercise of stock options |
11 |
10 |
||
2,846 |
1,753 |
|||
(1)Excludes translation difference of |
||||
20 |
PURCHASE OF FIXED ASSETS AND CHANGE IN CAPITAL WORK-IN-PROGRESS |
|||
Additions as per Balance Sheet(1) |
1,143 |
943 |
||
Less : Opening capital work-in-progress |
409 |
677 |
||
Add : Closing capital work-in-progress |
525 |
409 |
||
Add : Opening retention monies |
72 |
55 |
||
Less : Closing retention monies |
26 |
72 |
||
1,305 |
658 |
|||
(1) | Net of |
|||
21 |
INVESTMENTS IN / (DISPOSAL OF) SECURITIES(1) |
|||
As per the Balance Sheet |
140 |
3,698 |
||
Less : Opening balance considered |
3,698 |
– |
||
(3,558) |
3,698 |
|||
(1)Refer to note 24.2.11 for details of investments and redemptions |
||||
22 |
INTEREST AND DIVIDEND RECEIVED |
|||
Interest and dividend income as per Profit and Loss account |
1,154 |
881 |
||
Add : Opening interest accrued but not due |
19 |
6 |
||
Less : Closing interest accrued but not due(1) |
25 |
16 |
||
1,148 |
871 |
|||
(1)Excludes ![]() |
||||
23 |
CASH AND CASH EQUIVALENTS AT THE END |
|||
As per the Balance Sheet |
15,095 |
10,556 |
||
Add : Deposits with financial institutions (excluding interest accrued and not due)(1) |
1,571 |
1,555 |
||
16,666 |
12,111 |
|||
(1) |
Excludes restricted deposits held with LIC of |